| THE ROTH IRA | ||||||||||||||||
| HOW TO BUILD RETIREMENT WEALTH | ||||||||||||||||
| INVESTING $3000 ON JANUARY 2nd OF EACH YEAR (You can actually save $4000 or $5000, if over 50 years of age, each year. Think how much that could grow to!) | ||||||||||||||||
| YEARS OF | YEARLY | TOTAL | HYPOTHETICAL PROJECTION OF YEAR END VALUE vs YEARLY AVERAGE (%) RETURN ON INVESTMENT | |||||||||||||
| GROWTH | CONTRIBUTION | INVESTMENT | 6% | 7% | 8% | 9% | 10% | 11% | 12% | 13% | 14% | 15% | ||||
| RISK FACTORS | LOW | MEDIUM | HIGH | |||||||||||||
| 1 | $ 3,000.00 | $ 3,000.00 | $ 3,180.00 | $ 3,210.00 | $ 3,240.00 | $ 3,270.00 | $ 3,300.00 | $ 3,330.00 | $ 3,360.00 | $ 3,390.00 | $ 3,420.00 | $ 3,450.00 | ||||
| 2 | $ 3,000.00 | $ 6,000.00 | $ 6,550.80 | $ 6,644.70 | $ 6,739.20 | $ 6,834.30 | $ 6,930.00 | $ 7,026.30 | $ 7,123.20 | $ 7,220.70 | $ 7,318.80 | $ 7,417.50 | ||||
| 3 | $ 3,000.00 | $ 9,000.00 | $ 10,123.85 | $ 10,319.83 | $ 10,518.34 | $ 10,719.39 | $ 10,923.00 | $ 10,019.19 | $ 10,217.98 | $ 10,419.39 | $ 10,623.43 | $ 10,830.13 | ||||
| 4 | $ 3,000.00 | $ 12,000.00 | $ 13,911.28 | $ 13,182.22 | $ 13,519.80 | $ 13,864.13 | $ 14,215.30 | $ 13,341.30 | $ 13,684.14 | $ 14,033.91 | $ 14,390.71 | $ 14,754.64 | ||||
| 5 | $ 3,000.00 | $ 15,000.00 | $ 17,925.96 | $ 16,244.97 | $ 16,761.39 | $ 17,291.90 | $ 17,836.83 | $ 17,028.85 | $ 17,566.24 | $ 18,118.32 | $ 18,685.41 | $ 19,267.84 | ||||
| 6 | $ 3,000.00 | $ 18,000.00 | $ 22,181.51 | $ 19,522.12 | $ 20,262.30 | $ 21,028.18 | $ 21,820.51 | $ 21,122.02 | $ 21,914.19 | $ 22,733.70 | $ 23,581.37 | $ 24,458.02 | ||||
| 7 | $ 3,000.00 | $ 21,000.00 | $ 26,692.40 | $ 23,028.67 | $ 24,043.28 | $ 25,100.71 | $ 26,202.56 | $ 25,665.44 | $ 26,783.89 | $ 27,949.08 | $ 29,162.76 | $ 30,426.72 | ||||
| 8 | $ 3,000.00 | $ 24,000.00 | $ 31,473.95 | $ 26,780.68 | $ 28,126.74 | $ 29,539.77 | $ 31,022.82 | $ 30,708.64 | $ 32,237.96 | $ 33,842.46 | $ 35,525.55 | $ 37,290.73 | ||||
| 9 | $ 3,000.00 | $ 27,000.00 | $ 36,542.38 | $ 30,795.32 | $ 32,536.88 | $ 34,378.35 | $ 36,325.10 | $ 36,306.59 | $ 38,346.51 | $ 40,501.98 | $ 42,779.13 | $ 45,184.34 | ||||
| 10 | $ 3,000.00 | $ 30,000.00 | $ 41,914.93 | $ 35,091.00 | $ 37,299.83 | $ 39,652.41 | $ 42,157.61 | $ 42,520.32 | $ 45,188.09 | $ 48,027.24 | $ 51,048.20 | $ 54,261.99 | ||||
| 11 | $ 3,000.00 | $ 33,000.00 | $ 47,609.82 | $ 39,687.37 | $ 42,443.82 | $ 45,401.12 | $ 48,573.37 | $ 49,417.55 | $ 52,850.66 | $ 56,530.78 | $ 60,474.95 | $ 64,701.28 | ||||
| 12 | $ 3,000.00 | $ 36,000.00 | $ 53,646.41 | $ 44,605.48 | $ 47,999.33 | $ 51,667.22 | $ 55,630.71 | $ 57,073.48 | $ 61,432.74 | $ 66,139.79 | $ 71,221.44 | $ 76,706.48 | ||||
| 13 | $ 3,000.00 | $ 39,000.00 | $ 60,045.20 | $ 49,867.86 | $ 53,999.27 | $ 58,497.27 | $ 63,393.78 | $ 65,571.57 | $ 71,044.67 | $ 76,997.96 | $ 83,472.45 | $ 90,512.45 | ||||
| 14 | $ 3,000.00 | $ 42,000.00 | $ 66,827.91 | $ 55,498.61 | $ 60,479.22 | $ 65,942.03 | $ 71,933.16 | $ 75,004.44 | $ 81,810.03 | $ 89,267.69 | $ 97,438.59 | $ 106,389.32 | ||||
| 15 | $ 3,000.00 | $ 45,000.00 | $ 74,017.58 | $ 61,523.52 | $ 67,477.55 | $ 74,056.81 | $ 81,326.48 | $ 85,474.93 | $ 93,867.24 | $ 103,132.49 | $ 113,359.99 | $ 124,647.71 | ||||
| 16 | $ 3,000.00 | $ 48,000.00 | $ 81,638.64 | $ 67,970.16 | $ 75,035.76 | $ 82,901.92 | $ 91,659.13 | $ 97,097.17 | $ 107,371.31 | $ 118,799.72 | $ 131,510.39 | $ 145,644.87 | ||||
| 17 | $ 3,000.00 | $ 51,000.00 | $ 89,716.96 | $ 74,868.08 | $ 83,198.62 | $ 92,543.10 | $ 103,025.04 | $ 109,997.86 | $ 122,495.86 | $ 136,503.68 | $ 152,201.84 | $ 169,791.60 | ||||
| 18 | $ 3,000.00 | $ 54,000.00 | $ 98,279.98 | $ 82,248.84 | $ 92,014.51 | $ 103,051.98 | $ 115,527.54 | $ 124,317.62 | $ 139,435.37 | $ 156,509.16 | $ 175,790.10 | $ 197,560.34 | ||||
| 19 | $ 3,000.00 | $ 57,000.00 | $107,356.77 | $ 90,146.26 | $ 101,535.67 | $ 114,506.65 | $ 129,280.30 | $ 140,212.56 | $ 158,407.61 | $ 179,115.35 | $ 202,680.72 | $ 229,494.39 | ||||
| 20 | $ 3,000.00 | $ 60,000.00 | $116,978.18 | $ 98,596.50 | $ 111,818.52 | $ 126,992.25 | $ 144,408.33 | $ 157,855.94 | $ 179,656.53 | $ 204,660.34 | $ 233,336.02 | $ 266,218.55 | ||||
| 21 | $ 3,000.00 | $ 63,000.00 | $127,176.87 | $ 107,638.25 | $ 122,924.00 | $ 140,601.56 | $ 161,049.16 | $ 177,440.10 | $ 203,455.31 | $ 233,526.19 | $ 268,283.06 | $ 308,451.33 | ||||
| 22 | $ 3,000.00 | $ 66,000.00 | $137,987.48 | $ 117,312.93 | $ 134,917.92 | $ 155,435.70 | $ 179,354.07 | $ 199,178.51 | $ 230,109.95 | $ 266,144.59 | $ 308,122.69 | $ 357,019.03 | ||||
| 23 | $ 3,000.00 | $ 69,000.00 | $149,446.73 | $ 127,664.84 | $ 147,871.36 | $ 171,604.91 | $ 199,489.48 | $ 223,308.14 | $ 259,963.14 | $ 303,003.39 | $ 353,539.87 | $ 412,871.89 | ||||
| 24 | $ 3,000.00 | $ 72,000.00 | $161,593.54 | $ 138,741.37 | $ 161,861.06 | $ 189,229.35 | $ 221,638.43 | $ 250,092.04 | $ 293,398.72 | $ 344,653.83 | $ 405,315.45 | $ 477,102.67 | ||||
| 25 | $ 3,000.00 | $ 75,000.00 | $174,469.15 | $ 150,593.27 | $ 176,969.95 | $ 208,439.99 | $ 246,002.27 | $ 279,822.16 | $ 330,846.56 | $ 391,718.83 | $ 464,339.61 | $ 550,968.07 | ||||
| 26 | $ 3,000.00 | $ 78,000.00 | $188,117.30 | $ 163,274.80 | $ 193,287.55 | $ 229,379.59 | $ 272,802.50 | $ 312,822.60 | $ 372,788.15 | $ 444,902.28 | $ 531,627.15 | $ 635,913.28 | ||||
| 27 | $ 3,000.00 | $ 81,000.00 | $202,584.33 | $ 177,914.04 | $ 210,910.55 | $ 252,203.75 | $ 302,282.75 | $ 349,453.09 | $ 419,762.73 | $ 504,999.57 | $ 608,334.96 | $ 733,600.27 | ||||
| 28 | $ 3,000.00 | $ 84,000.00 | $216,859.39 | $ 192,508.02 | $ 229,943.39 | $ 277,082.09 | $ 334,711.02 | $ 390,112.93 | $ 472,374.26 | $ 572,909.52 | $ 695,781.85 | $ 845,940.31 | ||||
| 29 | $ 3,000.00 | $ 87,000.00 | $233,050.96 | $ 208,123.58 | $ 250,498.86 | $ 304,199.48 | $ 370,382.13 | $ 435,245.35 | $ 531,299.17 | $ 649,647.75 | $ 795,471.31 | $ 975,131.36 | ||||
| 30 | $ 3,000.00 | $ 90,000.00 | $250,214.02 | $ 224,832.23 | $ 272,698.77 | $ 333,757.43 | $ 409,620.34 | $ 485,342.34 | $ 597,295.07 | $ 736,361.96 | $ 909,117.29 | $ 1,123,701.06 | ||||
| 31 | $ 3,000.00 | $ 93,000.00 | $268,406.86 | $ 242,710.49 | $ 296,674.68 | $ 365,975.60 | $ 452,782.37 | $ 540,949.99 | $ 671,210.47 | $ 834,349.02 | $ 1,038,673.71 | $ 1,294,556.22 | ||||
| 32 | $ 3,000.00 | $ 96,000.00 | $286,631.27 | $ 261,840.22 | $ 322,568.65 | $ 401,093.41 | $ 500,260.61 | $ 602,674.49 | $ 753,995.73 | $ 945,074.39 | $ 1,186,368.03 | $ 1,491,039.66 | ||||
| 33 | $ 3,000.00 | $ 99,000.00 | $305,949.14 | $ 282,309.03 | $ 350,534.14 | $ 439,371.81 | $ 552,486.67 | $ 671,188.69 | $ 846,715.22 | $ 1,070,194.06 | $ 1,354,739.56 | $ 1,716,995.60 | ||||
| 34 | $ 3,000.00 | $ 102,000.00 | $326,426.09 | $ 304,210.67 | $ 380,736.87 | $ 481,095.28 | $ 609,935.34 | $ 747,239.44 | $ 950,561.04 | $ 1,211,579.29 | $ 1,546,683.09 | $ 1,976,844.94 | ||||
| 35 | $ 3,000.00 | $ 105,000.00 | $348,131.66 | $ 327,645.41 | $ 413,355.82 | $ 526,573.85 | $ 673,128.87 | $ 831,655.78 | $ 1,066,868.37 | $ 1,371,344.60 | $ 1,765,498.73 | $ 2,275,671.69 | ||||
| 36 | $ 3,000.00 | $ 108,000.00 | $371,139.56 | $ 352,720.59 | $ 448,584.29 | $ 576,145.50 | $ 742,641.76 | $ 925,357.92 | $ 1,197,132.57 | $ 1,551,879.39 | $ 2,014,948.55 | $ 2,619,322.44 | ||||
| 37 | $ 3,000.00 | $ 111,000.00 | $395,527.93 | $ 379,551.03 | $ 486,631.03 | $ 630,178.59 | $ 819,105.93 | $ 1,029,367.29 | $ 1,343,028.48 | $ 1,755,883.72 | $ 2,299,321.35 | $ 3,014,520.80 | ||||
| 38 | $ 3,000.00 | $ 114,000.00 | $421,379.61 | $ 408,259.61 | $ 527,721.52 | $ 689,074.67 | $ 903,216.53 | $ 1,144,817.69 | $ 1,506,431.90 | $ 1,986,408.60 | $ 2,623,506.33 | $ 3,468,998.92 | ||||
| 39 | $ 3,000.00 | $ 117,000.00 | $448,782.38 | $ 438,977.78 | $ 572,099.24 | $ 753,271.39 | $ 995,738.18 | $ 1,272,967.63 | $ 1,689,443.73 | $ 2,246,901.72 | $ 2,993,077.22 | $ 3,991,648.76 | ||||
| 40 | $ 3,000.00 | $ 120,000.00 | $477,829.33 | $ 471,846.22 | $ 620,027.18 | $ 823,245.81 | $ 1,097,512.00 | $ 1,415,214.07 | $ 1,894,416.98 | $ 2,541,258.94 | $ 3,414,388.03 | $ 4,592,696.08 | ||||
| 41 | $ 3,000.00 | $ 123,000.00 | $508,619.09 | $ 507,015.46 | $ 671,789.35 | $ 899,517.94 | $ 1,209,463.20 | $ 1,573,107.62 | $ 2,123,987.01 | $ 2,873,882.60 | $ 3,894,682.36 | $ 5,283,900.49 | ||||
| 42 | $ 3,000.00 | $ 126,000.00 | $541,256.23 | $ 544,646.54 | $ 727,692.50 | $ 982,654.55 | $ 1,332,609.52 | $ 1,748,369.46 | $ 2,381,105.45 | $ 3,249,747.34 | $ 4,442,217.89 | $ 6,078,785.56 | ||||
| 43 | $ 3,000.00 | $ 129,000.00 | $575,851.61 | $ 584,911.80 | $ 788,067.90 | $ 1,073,273.46 | $ 1,468,070.47 | $ 1,942,910.10 | $ 2,669,078.11 | $ 3,674,474.49 | $ 5,066,408.39 | $ 6,992,903.40 | ||||
| 44 | $ 3,000.00 | $ 132,000.00 | $612,522.70 | $ 627,995.63 | $ 853,273.33 | $ 1,172,048.07 | $ 1,617,077.52 | $ 2,158,850.21 | $ 2,991,607.48 | $ 4,154,416.18 | $ 5,777,985.57 | $ 8,044,138.91 | ||||
| 45 | $ 3,000.00 | $ 135,000.00 | $651,394.06 | $ 674,095.32 | $ 923,695.20 | $ 1,279,712.40 | $ 1,780,985.27 | $ 2,398,543.74 | $ 3,352,840.38 | $ 4,696,750.28 | $ 6,589,183.55 | $ 9,253,059.74 | ||||
| HOW MUCH TAX FREE MONEY WOULD YOU LIKE TO RETIRE WITH? IT IS NEVER TOO LATE TO START! | ||||||||||||||||
| VANSON FINANCIAL | ||||||||||||||||
| Your Life Planners | ||||||||||||||||
| 37 Valley Forge Drive, Bohemia, NY 11716 | ||||||||||||||||
| Tel 631-218-2350 Fax 631-218-8093 | ||||||||||||||||
| Visit us at http://www.vansonfinancial.com | ||||||||||||||||
| THIS CHART IS FOR COMPARATIVE REFERENCE ONLY AND IS NOT A GUARANTEE OF FUTURE RESULTS. HIGHER AVERAGE RETURNS CARRY HIGHER VOLITILITY & RISK. (c) 1999-2000 | ||||||||||||||||